Project Elevator Pitch
Confidential · For registered investors
Issued
2026-06-04
LIN
Cambodia · Hospitality
Luxury International Flagged Hotel & Residence, Cambodia
Hospitality
Hotels/Resorts
Residential RE
Capital Sought
USD 90,000,000
Spent to date
USD 63,000,000
Country
Cambodia
Repayment
Operations & Management Agreement
Submission Ready Indicators
LTV Expectation
55%
Land / Site
Owned
EPC Contracts
Signed
Off-take Agreements
Signed
Projections
Completed and available
This opportunity qualifies for Internationally A+-rated Insurance Wrap — elevating the debt element of project financing through the Lloyds-of-London insurance market.
About this opportunity
The LLC Center is a landmark mixed-use high-rise strategically located in Phnom Penh’s core Prampir Makara district. Located adjacent to Olympia Mall, the Olympic National Stadium, and key government offices, the project leverages its strategic positioning to attract both residential and commercial demand. This diversified model blends three resilient income streams which are (1) Grade A Office Space, targeting multinational corporations and institutional tenants with international-standard office space. (2) 478 High-End residential for-sale condominium units targeting Phnom Penh’s premium market, providing rapid capital realization. (3) 5-Star International Hotel: Branded and operated by a luxury Hotels & Resorts group, enhancing the project’s profile and providing recurring hospitality revenue. LLC Center is asking for $90M to finish construction of the tower and to outfit the interior per the luxury flags standards and commercial office requirements. Additionally, the sponsor has already invested $63M into the project and has current bank financing of $9M. LLC Center is also supported by a solid feasibility study supporting all three facets of the project.
Five-year projections
All figures in USD| USD | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Turnover | 30.237,000 | 38,148,000 | 62,568,000 | 75,255,000 | 75,255,000 |
| EBITDA | 22,668,000 | 27,805,000 | 40,445,000 | 48,931,000 | 48,931,000 |
| Margin % | 33.4 | 37.2 | 54.7 | 53.8 | 53.8 |
Ready to learn more?
The full executive summary and data room are available to PFX registered investors.
Register as Investor
Executive summaries can be viewed by registered PFX Investors. Already registered? Sign in.
Confidential — PFX Registered Investors Only · Not for redistribution
PFX / LIN / 2026-06-04